7483 S Quail Circle Unit 635LittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 7483 S Quail Circle Unit 635, Littleton, CO, 80127 earns $27/mo cash flow from $2,489/mo rent with a $1,840/mo payment. Total monthly income totals $2,489/mo, and annual cash flow totals $325/yr on $124,644 capital. ROI tracks 20.17% on current figures, and rental yield reads 7.94% at a $376,000 purchase. Equity gained on principal adds $2,426/yr, and 5% annual appreciation supports $103,882 over five years. Five-year ROI reaches 104.74% and total cumulative return in cash sums $130,553. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,489/mo property income instead of your personal income.
Condo
Built in 2001
N/A lot
$N/A/sqft
$255 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara Jones • Opendoor Brokerage LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #4193103
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)