747 Township Road 77 NWillow WoodOH45696
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willow Wood at 747 Township Road 77 N, Willow Wood, OH, 45696 generates $1,153/mo in rent and, after a $832/mo payment, leaves $35/mo in cash flow. Total monthly income is $1,153/mo, and annual cash flow is $418/yr on $56,355 invested. Return on cash invested sits at 20.65% in year one, and rental yield is 8.14% on a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 107.31% and total cumulative return in cash sums $60,477. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,153/mo property income rather than buyer’s personal income.
Lot
Built in N/A
42.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45696, Willow Wood, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 611 (100%) |
| Owner Occupied HU | 448 (73.3%) |
| Renter Occupied HU | 81 (13.3%) |
| Vacant Housing Units | 82 (13.4%) |
| Median Home Value | $155,435 |
| Average Home Value | $165,742 |
Housing Distribution
Address Breakdown
Residential
580
Single Family
580
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Whitt • Arrowhead Land Company
Mls Name: My State MLS
Mls ID: #11286169