Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,702/mo, and a $6,338/mo payment. Purchase price stands at $1,295,000, and rental yield measures 3.43% with $3,702/mo rent. Return on cash invested shows 8.82% in year one, and 5% annual appreciation builds toward $357,785 over five years. Five-year ROI reaches 43% and total cumulative return in cash records $180,402. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,702/mo property income covering a $6,338/mo payment rather than investor’s personal income.
Single Family
Built in 2019
25.65 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24472, Raphine, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,235 (100%) |
| Owner Occupied HU | 812 (65.7%) |
| Renter Occupied HU | 218 (17.7%) |
| Vacant Housing Units | 205 (16.6%) |
| Median Home Value | $335,714 |
| Average Home Value | $365,810 |
Residential
984
Single Family
984
Multi-Family
0
Businesses
45
Date | Event | Price |
|---|---|---|
| 2025-01-07 | Listed for sale | $1,295,000 |
| 2015-07-02 | Sold | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-10 | N/A | N/A | $828,500 | N/A |
| 2022-07-10 | N/A | N/A | $828,500 | 18.49% |
| 2021-07-10 | N/A | N/A | $699,200 | N/A |
Listed by: Paula J Martin • LEXINGTON REAL ESTATE CONNECTION
Mls Name: RVAR
Mls Provider:
Mls ID: #919001
Disclaimer: Although the Multiple Listing Service of The Roanoke Valley is the source for these listings, listing data appearing on this web site does not necessarily reflect the entirety of all available listings within the Multiple Listing Service. All listing data is refreshed regularly, but its accuracy is subject to market changes. All copyrights and intellectual property rights are the exclusive property of the Multiple Listing Service of The Roanoke Valley. Whether obtained from a search result or otherwise, visitors to this web site may only use this listing data for their personal, non-commercial benefit. The unauthorized retrieval or use of this listing data is prohibited. All information is deemed reliable but not guaranteed, and should be independently verified.
