Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 747 N Wilhite St, Cleburne, TX, 76031 at $279,000 posts ROI 22.91% with $232/mo cash flow from $2,216/mo rent. Total monthly income equals $2,216/mo, and annual cash flow records $2,779/yr on $92,489 to close. Return on cash invested measures 22.91% and rental yield reads 9.53% at the current $279,000. Equity gained on principal adds $1,800/yr, and 5% annual appreciation supports $77,083 by year five. Five-year ROI prints 120.19% and total cumulative return in cash totals $111,163.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,216/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2024-10-15 | Listed for sale | $279,000 |
| 2024-09-24 | Price change | $1,890 |
| 2024-09-12 | Listed for rent | $1,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | N/A | N/A | $23,500 | N/A |
| 2023-10-15 | $522.95 | -11.08% | $23,500 | N/A |
| 2022-10-15 | $588.12 | -4.08% | $23,500 | N/A |
Listed by: Sandra Rubio • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20754670
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
