747 McGavran Dr, Vista, CA, 92081 | 5.99% Rental Yield

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
955 sft

17127 W Bernardo Dr W #208, San Diego, CA, 92127

2 Bed
2 Bath
1300 sft

157 Horizon Ln, Oceanside, CA, 92056

2 Bed
2 Bath
955 sft

17129 W Bernardo Dr UNIT 208, San Diego, CA, 92127

2 Bed
2 Bath
1773 sft

656 Via Santa Paulo, Vista, CA, 92081

Nearby investment properties with comparable prices

3 Bed
2 Bath
1114 sft

7305 Calle Cristobal UNIT 122, San Diego, CA, 92126

3 Bed
2 Bath
1573 sft

578 E Indian Rock Rd, Vista, CA, 92084

2 Bed
3 Bath
1105 sft

229 Mission Villas Rd, San Marcos, CA, 92069

3 Bed
1 Bath
1063 sft

1480 Taylor Ave, Escondido, CA, 92027

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vista at 747 McGavran Dr, Vista, CA, 92081 priced at $775,000 converts $3,866/mo rent into after a $3,793/mo obligation. Total monthly income equals $3,866/mo. Return on cash invested prints 15.69% in year one, and rental yield reads 5.99% against a $775,000 entry. Equity gained on principal adds $5,001/yr, while 5% annual appreciation compiles into $214,118 by year five. Five-year ROI reaches 80.18% and total cumulative return in cash sums $204,439. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,866/mo property income covering a $3,793/mo payment, not borrower’s personal income.

Single Family

Built in 1953

0.50 Acres lot

$N/A/sqft

No HOA