7464 E Beverly DrTucsonAZ85710
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 7464 E Beverly Dr, Tucson, AZ, 85710 in Tucson speaks for itself: 10.64% gross on a $291,000 price, generating $2,580/mo in rent and $860/mo in net income after the $1,309/mo debt service. DSCR 1.97, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $10,318 stacks alongside $80,398 in projected five-year appreciation and $2,680/yr in principal reduction. Projected total cumulative return: $165,337.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.2% |
| Monthly Cash Flow | $860 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,580 |
| Total Monthly Debt Service | $1,604 |
| DSCR Ratio | 1.61x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1961
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85710, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,180 (100%) |
| Owner Occupied HU | 15,461 (54.9%) |
| Renter Occupied HU | 10,843 (38.5%) |
| Vacant Housing Units | 1,876 ( 6.7%) |
| Median Home Value | $297,103 |
| Average Home Value | $308,457 |
Housing Distribution
Address Breakdown
Residential
27,656
Single Family
18,838
Multi-Family
8,818
Businesses
1,072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1961
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85710, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,180 (100%) |
| Owner Occupied HU | 15,461 (54.9%) |
| Renter Occupied HU | 10,843 (38.5%) |
| Vacant Housing Units | 1,876 ( 6.7%) |
| Median Home Value | $297,103 |
| Average Home Value | $308,457 |
Housing Distribution
Address Breakdown
Residential
27,656
Single Family
18,838
Multi-Family
8,818
Businesses
1,072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices