7460 Yellowstone DrFriscoTX75033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frisco at 7460 Yellowstone Dr, Frisco, TX, 75033 offers a 10.47% rental yield on a $740,000 purchase with $6,454/mo rent. Total monthly income registers $6,454/mo, and a $3,622/mo payment leaves $1,128/mo available for distribution. Annual cash flow reaches $13,540/yr on $243,460 to close, and return on cash invested stands at 25.62% in year one. Equity gained on principal adds $4,775/yr while 5% annual appreciation supports $204,448 over five years. Portfolio math shows five-year ROI at 134.79% and total cumulative return in cash at $328,150. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,454/mo property income against a $3,622/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
0.32 Acres lot
$N/A/sqft
$190 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lea Ochs • Resident Realty, LTD.
Mls Name: NTREIS
Mls ID: #21059900
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.