746 State Highway 50LadoniaTX75449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ladonia at 746 State Highway 50, Ladonia, TX, 75449 priced at $236,000 converts $2,923/mo rent into $1,245/mo cash flow after a $1,155/mo obligation. Total monthly income equals $2,923/mo, and annual cash flow totals $14,938/yr on $78,234 invested. Return on cash invested prints 39% in year one, and rental yield reads 14.86% against a $236,000 entry. Equity gained on principal adds $1,523/yr, while 5% annual appreciation compiles into $65,202 by year five. Five-year ROI reaches 206.44% and total cumulative return in cash sums $161,502. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,923/mo property income covering a $1,155/mo payment, not borrower’s personal income.
Single Family
Built in 2019
3.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75449, Ladonia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 670 (100%) |
| Owner Occupied HU | 399 (59.6%) |
| Renter Occupied HU | 112 (16.7%) |
| Vacant Housing Units | 159 (23.7%) |
| Median Home Value | $222,024 |
| Average Home Value | $328,784 |
Housing Distribution
Address Breakdown
Residential
497
Single Family
497
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Towery • Century 21 Harvey Properties
Mls Name: NTREIS
Mls ID: #20609220
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.