7454 E 28th Ave UNIT 3DenverCO80238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 7454 E 28th Ave UNIT 3, Denver, CO, 80238 earns $876/mo cash flow from $1,777/mo rent with a $712/mo payment. Total monthly income totals $1,777/mo, and annual cash flow totals $10,515/yr on $48,233 capital. ROI tracks 41.71% on current figures, and rental yield reads 14.66% at a $145,500 purchase. Equity gained on principal adds $939/yr, and 5% annual appreciation supports $40,199 over five years. Five-year ROI reaches 219.83% and total cumulative return in cash sums $106,029. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,777/mo property income instead of your personal income.
Townhouse
Built in 2003
3.33 Acres lot
$N/A/sqft
$43 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80238, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,298 (100%) |
| Owner Occupied HU | 8,353 (62.8%) |
| Renter Occupied HU | 3,572 (26.9%) |
| Vacant Housing Units | 1,373 (10.3%) |
| Median Home Value | $894,472 |
| Average Home Value | $979,215 |
Housing Distribution
Address Breakdown
Residential
12,385
Single Family
9,323
Multi-Family
3,062
Businesses
474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices