Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brooklyn at 745 E 31st St APT 2M, Brooklyn, NY, 11210 uses $53,040 cash to close to unlock $9,848/yr annual cash flow and $821/mo monthly cash flow. Total monthly income runs $2,305/mo, and a $783/mo payment keeps the spread at $821/mo. Purchase price stands at $160,000, and rental yield measures 17.29% with $2,305/mo rent. Return on cash invested shows 38.48% in year one, and 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 206.5% and total cumulative return in cash records $109,526. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,305/mo property income covering a $783/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$416 monthly HOA
Neighborhood data shown for ZIP Code: 11210, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,039 (100%) |
| Owner Occupied HU | 8,974 (34.5%) |
| Renter Occupied HU | 15,478 (59.4%) |
| Vacant Housing Units | 1,587 ( 6.1%) |
| Median Home Value | $859,832 |
| Average Home Value | $946,487 |
Residential
20,180
Single Family
11,148
Multi-Family
9,032
Businesses
1,154
Date | Event | Price |
|---|---|---|
| 2025-05-03 | Price change | $160,000 |
| 2025-01-09 | Pending sale | $155,000 |
| 2024-11-09 | Price change | $155,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2010-05-05 | N/A | N/A | N/A | N/A |
| 2009-05-05 | N/A | N/A | N/A | N/A |
| 2008-05-05 | N/A | N/A | N/A | N/A |
Listed by: Jermene HippoLyte • Citadel Circle Realty
Mls Name: BNYMLS
Mls Provider:
Mls ID: #492410
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
