7431 212th Street SW #16EdmondsWA98026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edmonds at 7431 212th Street SW #16, Edmonds, WA, 98026 uses $139,230 cash to close to unlock $240/yr annual cash flow and $20/mo monthly cash flow. Total monthly income runs $2,545/mo, and a $2,056/mo payment keeps the spread at $20/mo. Purchase price stands at $420,000, and rental yield measures 7.27% with $2,545/mo rent. Return on cash invested shows 20.08% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 103.52% and total cumulative return in cash records $144,127. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,545/mo property income covering a $2,056/mo payment rather than investor’s personal income.
Condo
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98026, Edmonds, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,338 (100%) |
| Owner Occupied HU | 11,408 (69.8%) |
| Renter Occupied HU | 4,545 (27.8%) |
| Vacant Housing Units | 385 ( 2.4%) |
| Median Home Value | $868,278 |
| Average Home Value | $980,779 |
Housing Distribution
Address Breakdown
Residential
15,641
Single Family
13,308
Multi-Family
2,333
Businesses
604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maya Damayanti • WPI Real Estate Services, Inc.
Mls Name: NWMLS
Mls ID: #2463193