743 Gatestone LnHopkinsSC29061
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid, durable, and financeable, 743 Gatestone Ln, Hopkins, SC, 29061 in Hopkins earns a 10.07% gross yield at $214,490. Rent of $1,800/mo nets $483/mo after the $964/mo mortgage. The 1.87 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $59,260 and $1,975/yr in equity accumulation project a total cumulative return of $112,409.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.2% |
| Monthly Cash Flow | $483 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,800 |
| Total Monthly Debt Service | $1,232 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
435.60 sqft lot
$N/A/sqft
$485 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
435.60 sqft lot
$N/A/sqft
$485 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Colin Floyd • McGuinn Homes LLC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #605478
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC