7429 E 31st StTulsaOK74145
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 7429 E 31st St, Tulsa, OK, 74145 in Tulsa hard to pass up. The 11.37% gross yield on a $179,900 purchase results in $1,705/mo in rent and $556/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.11). Annual cash flow of $6,676, five-year appreciation of $49,703, and $1,657/yr in equity build-up combine for a projected total cumulative return of $104,170.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.4% | 7.2% |
| Monthly Cash Flow | $556 | $450 |
City averages based on Tulsa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,705 |
| Total Monthly Debt Service | $1,077 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1957
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74145, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,152 (100%) |
| Owner Occupied HU | 3,901 (42.6%) |
| Renter Occupied HU | 4,139 (45.2%) |
| Vacant Housing Units | 1,112 (12.2%) |
| Median Home Value | $185,337 |
| Average Home Value | $252,616 |
Housing Distribution
Address Breakdown
Residential
7,699
Single Family
5,895
Multi-Family
1,804
Businesses
1,516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1957
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74145, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,152 (100%) |
| Owner Occupied HU | 3,901 (42.6%) |
| Renter Occupied HU | 4,139 (45.2%) |
| Vacant Housing Units | 1,112 (12.2%) |
| Median Home Value | $185,337 |
| Average Home Value | $252,616 |
Housing Distribution
Address Breakdown
Residential
7,699
Single Family
5,895
Multi-Family
1,804
Businesses
1,516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices