7428 Twill Heights LoopFairviewTN37062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairview at 7428 Twill Heights Loop, Fairview, TN, 37062 offers a 8.63% rental yield on a $814,900 purchase with $5,863/mo rent. Total monthly income registers $5,863/mo, and a $3,989/mo payment leaves $984/mo available for distribution. Annual cash flow reaches $11,813/yr on $268,102 to close, and return on cash invested stands at 24.47% in year one. Equity gained on principal adds $5,258/yr while 5% annual appreciation supports $225,142 over five years. Portfolio math shows five-year ROI at 126.98% and total cumulative return in cash at $340,446. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,863/mo property income against a $3,989/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37062, Fairview, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,596 (100%) |
| Owner Occupied HU | 4,306 (76.9%) |
| Renter Occupied HU | 1,005 (18.0%) |
| Vacant Housing Units | 285 ( 5.1%) |
| Median Home Value | $443,976 |
| Average Home Value | $595,096 |
Housing Distribution
Address Breakdown
Residential
5,300
Single Family
5,000
Multi-Family
300
Businesses
279
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
