7423 Grapevine CtWest RichlandWA99353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Richland at 7423 Grapevine Ct, West Richland, WA, 99353 earns $216/mo cash flow from $2,574/mo rent with a $1,903/mo payment. Total monthly income totals $2,574/mo, and annual cash flow totals $2,592/yr on $128,904 capital. ROI tracks 21.92% on current figures, and rental yield reads 7.94% at a $388,850 purchase. Equity gained on principal adds $2,509/yr, and 5% annual appreciation supports $107,432 over five years. Five-year ROI reaches 113.45% and total cumulative return in cash sums $146,239. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,574/mo property income instead of your personal income.
Townhouse
Built in 2025
4,791 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99353, West Richland, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,052 (100%) |
| Owner Occupied HU | 5,987 (84.9%) |
| Renter Occupied HU | 871 (12.4%) |
| Vacant Housing Units | 194 ( 2.8%) |
| Median Home Value | $520,300 |
| Average Home Value | $539,443 |
Housing Distribution
Address Breakdown
Residential
6,891
Single Family
6,697
Multi-Family
194
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kirk Catt • Coldwell Banker Tomlinson
Mls Name: PACMLS
Mls Provider:
Mls ID: #288454
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.