742 S 31st St, South Bend, IN, 46615 | $239/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1008 sft

1521 Lincolnway E, Mishawaka, IN, 46544

3 Bed
2 Bath
1344 sft

1825 Emerald Ct, Mishawaka, IN, 46544

4 Bed
2 Bath
1568 sft

1801 Emerald Ct, Mishawaka, IN, 46544

2 Bed
1 Bath
780 sft

711 W 5th St, Mishawaka, IN, 46544

Nearby investment properties with comparable prices

3 Bed
2 Bath
980 sft

1001 Mayflower Rd #235, South Bend, IN, 46619

3 Bed
1 Bath
1028 sft

3818 Vistula Rd, Mishawaka, IN, 46544

1 Bed
1 Bath
648 sft

310 W Maple Ave, North Liberty, IN, 46554

3 Bed
2 Bath
1248 sft

1110 Princeton St, Elkhart, IN, 46516

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in South Bend at 742 S 31st St, South Bend, IN, 46615 listed at $135,000 pairs $1,050/mo rent with a $661/mo payment to leave $239/mo cash flow. Total monthly income runs $1,050/mo, and annual cash flow reaches $2,872/yr on $44,753 cash to close. Return on cash invested measures 26.33% in year one, and rental yield registers 9.33% at a $135,000 basis. Equity gained on principal adds $871/yr, and annual property appreciation at 5% supports $37,298 by year five. Five-year ROI tracks 137.1% and total cumulative return in cash totals $61,357. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,050/mo property income relative to a $661/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1925

5,227 sqft lot

$N/A/sqft

No HOA