742 Longleaf Dr, Richmond Hill, GA, 31324 | $973/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1997 sft

268 Alder Pass, Midway, GA, 31320

5 Bed
3 Bath
2847 sft

367 Dendron Dr, Richmond Hill, GA, 31324

3 Bed
3 Bath
3626 sft

3917 Harris Neck Rd NE, Townsend, GA, 31331

5 Bed
3 Bath
3067 sft

340 Dendron Dr, Richmond Hill, GA, 31324

Nearby investment properties with comparable prices

4 Bed
3 Bath
2969 sft

Northridge Plan, Heartwood, Richmond Hill, GA, 31324

4 Bed
3 Bath
2309 sft

1047 Tranquility Pl, Townsend, GA, 31331

4 Bed
4 Bath
3666 sft

173 Trail Rd S, Midway, GA, 31320

4 Bed
4 Bath
3666 sft

173 Trail S, Midway, GA, 31320

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Richmond Hill at 742 Longleaf Dr, Richmond Hill, GA, 31324 offers $3,955/mo rent that, after a $2,398/mo payment, leaves $973/mo cash flow. Total monthly income is $3,955/mo, and annual cash flow is $11,677/yr on $162,435 cash. Return on cash invested measures 27.1% in year one, and rental yield stands at 9.69% at a $490,000 entry. Equity gained on principal adds $3,162/yr while 5% annual appreciation compounds into $135,378 by year five. Five-year ROI records 141.27% and total cumulative return in cash reaches $229,476. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,955/mo property income versus a $2,398/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2022

7,405 sqft lot

$N/A/sqft

No HOA

More details about the property

This meticulously maintained home is located in Richmond Hills beautiful Heartwood. A spacious 3 bedroom, 2.5 bathroom home offers just over 2,000 sqft of comfortable living space. The bright open layout dazzles upon entry, perfect for time with the family or hosting friends. The modern kitchen is the center of this open floor plan, plenty of counter space and storage. The laundry room has been upgraded to make doing laundry more joyous than it should be. The closets in the bedrooms have been upgraded with gorgeous built ins. When you are outside the home you will get to enjoy the amazing landscaping and the privacy of the fenced in backyard. Heartwood is located close to I-95 and the area is still growing around it. Don't miss this opportunity to own a piece of Heartwood and all the amenities the community has to offer!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31324, Richmond Hill, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,959 (100%)
Owner Occupied HU	10,365 (69.3%)
Renter Occupied HU	3,421 (22.9%)
Vacant Housing Units	1,173 ( 7.8%)
Median Home Value	$389,566
Average Home Value	$434,971