742 Gatestone Ln,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at 742 Gatestone Ln, Hopkins, SC, 29061 priced at $210,290 pairs $1,425/mo rent with $173/mo cash flow after a $1,029/mo payment. Total monthly income equals $1,425/mo, and annual cash flow comes to $2,081/yr on $69,711 invested. Return on cash invested is 22.89% in year one, and rental yield stands at 8.13% on a $210,290 basis. Equity gained on principal adds $1,357/yr, and 5% annual appreciation accumulates to $58,099 by year five. Five-year ROI measures 118.57% and total cumulative return in cash reaches $82,655. For financing, Ziffy Mortgage’s DSCR program evaluates $1,425/mo property income against a $1,029/mo payment instead of your W2s, 1099s, or Tax returns.