7419 STONEWALL HLSan AntonioTX78256
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 7419 STONEWALL HL, San Antonio, TX, 78256 in San Antonio: $7,602/mo in rent, $887/mo in net income, 9.84% gross yield, 1.82 DSCR, all at $927,500. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $256,251 in appreciation and $8,542/yr in principal paydown projects total cumulative return of $413,035.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 5.8% |
| Monthly Cash Flow | $887 | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,602 |
| Total Monthly Debt Service | $6,346 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2009
0.28 Acres lot
$N/A/sqft
$343 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78256, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,220 (100%) |
| Owner Occupied HU | 1,870 (22.7%) |
| Renter Occupied HU | 4,726 (57.5%) |
| Vacant Housing Units | 1,624 (19.8%) |
| Median Home Value | $511,447 |
| Average Home Value | $548,052 |
Housing Distribution
Address Breakdown
Residential
7,932
Single Family
2,773
Multi-Family
5,159
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2009
0.28 Acres lot
$N/A/sqft
$343 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78256, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,220 (100%) |
| Owner Occupied HU | 1,870 (22.7%) |
| Renter Occupied HU | 4,726 (57.5%) |
| Vacant Housing Units | 1,624 (19.8%) |
| Median Home Value | $511,447 |
| Average Home Value | $548,052 |
Housing Distribution
Address Breakdown
Residential
7,932
Single Family
2,773
Multi-Family
5,159
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices