7418 S Quail Circle #1315,Littleton,CO,80127

Investment Highlights

Investment property for sale in Littleton at 7418 S Quail Circle #1315, Littleton, CO, 80127 listed at $259,000 pairs $1,986/mo rent with a $1,268/mo payment to leave $476/mo cash flow. Total monthly income runs $1,986/mo, and annual cash flow reaches $5,715/yr on $85,859 cash to close. Return on cash invested measures 26.57% in year one, and rental yield registers 9.2% at a $259,000 basis. Equity gained on principal adds $1,671/yr, and annual property appreciation at 5% supports $71,557 by year five. Five-year ROI tracks 138.11% and total cumulative return in cash totals $118,576. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,986/mo property income relative to a $1,268/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).