Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7413 Strawberry Creek Ln, Fort Worth, TX, 76135 with 5% annual appreciation on a $699,900 basis while $7,475/mo rent supports operations. Total monthly income totals $7,475/mo and a $3,426/mo payment preserves $2,498/mo for cash returns. Annual cash flow comes to $29,971/yr on $230,267 deployed, and return on cash invested reaches 33.08% in year one. Equity gained on principal adds $4,516/yr, and five-year appreciation sums $193,369 alongside rental yield of 12.82%. Five-year ROI measures 174.64% and total cumulative return in cash totals $402,140.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,475/mo property income versus a $3,426/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1999
3.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-06-24 | Listed for sale | $699,900 |
| 2019-11-11 | Listing removed | $485,000 |
| 2019-09-11 | Price change | $485,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5192.18 | -2.22% | $646,336 | 51.83% |
| 2022-08-14 | $5310.07 | 0.92% | $425,706 | 4.52% |
| 2021-08-14 | $5261.78 | 1.24% | $407,297 | 5.43% |
Listed by: Corey Daniel • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20654708
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
