7413 S Quail Circle #1435,Littleton,CO,80127

Investment Highlights

Investment property for sale in Littleton at 7413 S Quail Circle #1435, Littleton, CO, 80127 listed at $290,000 pairs $1,986/mo rent with a $1,419/mo payment to leave $296/mo cash flow. Total monthly income runs $1,986/mo, and annual cash flow reaches $3,556/yr on $96,135 cash to close. Return on cash invested measures 23.61% in year one, and rental yield registers 8.22% at a $290,000 basis. Equity gained on principal adds $1,871/yr, and annual property appreciation at 5% supports $80,122 by year five. Five-year ROI tracks 122.23% and total cumulative return in cash totals $117,508. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,986/mo property income relative to a $1,419/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).