7411 Hermosa Beach RoadMarysvilleWA98271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marysville at 7411 Hermosa Beach Road, Marysville, WA, 98271 earns $261/mo cash flow from $1,313/mo rent with a $857/mo payment. Total monthly income totals $1,313/mo, and annual cash flow totals $3,127/yr on $58,013 capital. ROI tracks 25.3% on current figures, and rental yield reads 9% at a $175,000 purchase. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,349 over five years. Five-year ROI reaches 131.57% and total cumulative return in cash sums $76,327. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,313/mo property income instead of your personal income.
Single Family
Built in 1939
2,935 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98271, Marysville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,168 (100%) |
| Owner Occupied HU | 8,352 (68.6%) |
| Renter Occupied HU | 3,117 (25.6%) |
| Vacant Housing Units | 699 ( 5.7%) |
| Median Home Value | $672,773 |
| Average Home Value | $762,295 |
Housing Distribution
Address Breakdown
Residential
11,951
Single Family
11,654
Multi-Family
297
Businesses
617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandy Eagon • KW North Sound
Mls Name: NWMLS
Mls ID: #2434514