Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Elmendorf at 7410 norris west, Elmendorf, TX, 78112 generates $2,880/mo in rent and, after a $807/mo payment, leaves $1,707/mo in cash flow. Total monthly income is $2,880/mo, and annual cash flow is $20,490/yr on $54,664 invested. Return on cash invested sits at 57.39% in year one, and rental yield is 20.96% on a $164,900 entry. Equity gained on principal adds $1,064/yr, while 5% annual appreciation builds toward $45,559 over five years. Five-year ROI reaches 305.1% and total cumulative return in cash sums $166,780. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,880/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2024-12-07 | Listed for sale | $164,900 |
| 2024-11-20 | Listing removed | $164,900 |
| 2024-10-24 | Price change | $164,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $105,240 | -1.23% |
| 2023-12-27 | $2257.53 | -15.28% | $106,550 | -7.02% |
| 2022-12-27 | $2664.65 | 53.33% | $114,590 | 65.31% |
Listed by: Michael Flores • Home Team of America
Mls Name: SABOR
Mls Provider:
Mls ID: #1797269
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
