








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,654/mo, and a $1,126/mo payment. Purchase price stands at $230,000, and rental yield measures 8.63% with $1,654/mo rent. Return on cash invested shows 19.62% in year one, and 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 102.74% and total cumulative return in cash records $78,331. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,654/mo property income covering a $1,126/mo payment rather than investor’s personal income.
Single Family
Built in 1980
0.27 Acres lot
$N/A/sqft
$440 annually HOA
Neighborhood data shown for ZIP Code: 77083, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,942 (100%) |
| Owner Occupied HU | 14,881 (64.9%) |
| Renter Occupied HU | 7,425 (32.4%) |
| Vacant Housing Units | 636 ( 2.8%) |
| Median Home Value | $257,596 |
| Average Home Value | $292,331 |
Residential
22,671
Single Family
18,760
Multi-Family
3,911
Businesses
1,018
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | $2132.41 | 13.58% | $223,862 | 10.00% |
| 2023-04-23 | $1877.43 | -22.84% | $203,511 | 10.00% |
| 2022-04-23 | $2433.10 | -1.04% | $185,010 | 10.00% |



Listed by: Pedro Iznaga • Redfin Corporation
Mls Name: HAR
Mls Provider:
Mls ID: #97857369
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.