Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,187/mo, and a $6,118/mo payment. Purchase price stands at $1,250,000, and rental yield measures 4.02% with $4,187/mo rent. Return on cash invested shows 7.46% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 36.84% and total cumulative return in cash records $149,185. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,187/mo property income covering a $6,118/mo payment rather than investor’s personal income.
Single Family
Built in 1958
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33156, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,990 (100%) |
| Owner Occupied HU | 8,719 (62.3%) |
| Renter Occupied HU | 4,237 (30.3%) |
| Vacant Housing Units | 1,034 ( 7.4%) |
| Median Home Value | $1,042,504 |
| Average Home Value | $1,217,756 |
Residential
13,520
Single Family
8,962
Multi-Family
4,558
Businesses
1,518
Date | Event | Price |
|---|---|---|
| 2025-03-30 | Listed for sale | $1,250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-30 | $14126.71 | 21.76% | $661,093 | 10.00% |
| 2022-03-30 | $11602.50 | 10.94% | $600,994 | 10.00% |
| 2021-03-30 | $10457.93 | 217.05% | $546,359 | 150.94% |
Listed by: Sasha Pena • Vanguard Group Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11771756
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
