Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7405 Eagle Ridge Cir, Fort Worth, TX, 76179 at $635,000 posts ROI 15.72% with from $3,935/mo rent. Total monthly income equals $3,935/mo. Return on cash invested measures 15.72% and rental yield reads 7.44% at the current $635,000. Equity gained on principal adds $4,098/yr, and 5% annual appreciation supports $175,439 by year five. Five-year ROI prints 81.94% and total cumulative return in cash totals $171,188. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,935/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2012
0.40 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-08-17 | Listed for sale | $635,000 |
| 2025-08-06 | Listing removed | $659,000 |
| 2025-06-13 | Price change | $659,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-18 | $12340.96 | 8.08% | $612,686 | -12.20% |
| 2023-08-18 | $11418.34 | -9.72% | $697,790 | 28.77% |
| 2022-08-18 | $12647.63 | 6.59% | $541,904 | 17.68% |
Listed by: Melanie Hunt • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #21034674
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
