7403 Hemen WayFairviewTN37062
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderNot flashy, but dependably profitable, 7403 Hemen Way, Fairview, TN, 37062 in Fairview is listed at $639,000 and delivers $4,160/mo in rent and $285/mo in net monthly cash flow. The 7.81% yield and 1.45 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $176,544 over five years, and $5,885/yr in principal reduction supplements cash return. Total projected cumulative return: $260,327.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 6.2% |
| Monthly Cash Flow | $285 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,160 |
| Total Monthly Debt Service | $3,621 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
9,583 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37062, Fairview, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,596 (100%) |
| Owner Occupied HU | 4,306 (76.9%) |
| Renter Occupied HU | 1,005 (18.0%) |
| Vacant Housing Units | 285 ( 5.1%) |
| Median Home Value | $443,976 |
| Average Home Value | $595,096 |
Housing Distribution
Address Breakdown
Residential
5,300
Single Family
5,000
Multi-Family
300
Businesses
279
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
9,583 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37062, Fairview, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,596 (100%) |
| Owner Occupied HU | 4,306 (76.9%) |
| Renter Occupied HU | 1,005 (18.0%) |
| Vacant Housing Units | 285 ( 5.1%) |
| Median Home Value | $443,976 |
| Average Home Value | $595,096 |
Housing Distribution
Address Breakdown
Residential
5,300
Single Family
5,000
Multi-Family
300
Businesses
279
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jt Batson • Crye-Leike, Inc., REALTORS
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2810474
Disclaimer: Based on information submitted to the MLS GRID as of 2025-03-31 08:13:08 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#99)