7403 Dona Ana RdLas CrucesNM88007
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 7403 Dona Ana Rd, Las Cruces, NM, 88007 in Las Cruces worth study. Rental yield 3.41%. The 3.41% gross yield is below cash-flow benchmarks at $1,245,000, but 5% annual appreciation, adding $343,971 over five years, frames this as a capital growth position. Rent of $3,541/mo partially offsets the $5,598/mo payment. Ziffy Mortgage finances appreciation-play properties (0.63 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $228,021.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.4% | 9.2% |
| Monthly Cash Flow | $(3,766) | $450 |
City averages based on Las Cruces market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,541 |
| Total Monthly Debt Service | $6,812 |
| DSCR Ratio | 0.52x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2019
9.69 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2019
9.69 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kaley M Salopek • United Country Real Estate Salopek Realty
Mls Name: SNMMLS
Mls ID: #2503555