7402 18th Ave #14HyattsvilleMD20783








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Hyattsville at 7402 18th Ave #14, Hyattsville, MD, 20783 listed at $159,900 pairs $1,205/mo rent with a $783/mo payment to leave $210/mo cash flow. Total monthly income runs $1,205/mo, and annual cash flow reaches $2,522/yr on $53,007 cash to close. Return on cash invested measures 24.67% in year one, and rental yield registers 9.04% at a $159,900 basis. Equity gained on principal adds $1,032/yr, and annual property appreciation at 5% supports $44,177 by year five. Five-year ROI tracks 128.49% and total cumulative return in cash totals $68,106. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,205/mo property income relative to a $783/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1954
1,813 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Engels De Leon • Samson Properties
Mls Name: Bright MLS
Mls ID: #MDPG2164704







