7401 Windcrest Ct N, North Richland Hills, TX, 76182 | $294/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7401 Windcrest Ct N, North Richland Hills, TX, 76182 | $294/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2258 sft

1125 Costa Vista Trl, Fort Worth, TX, 76108

3 Bed
4 Bath
2300 sft

233 Athenia Dr, Fort Worth, TX, 76114

3 Bed
2 Bath
1480 sft

4613 Norwich Dr, Fort Worth, TX, 76109

3 Bed
3 Bath
1848 sft

2829 Stanley Ave, Fort Worth, TX, 76110

Nearby investment properties with comparable prices

4 Bed
3 Bath
2960 sft

4758 Park Downs Dr, Fort Worth, TX, 76137

6 Bed
4 Bath
4247 sft

8701 Grassy Hill Ln, Fort Worth, TX, 76123

3 Bed
3 Bath
2148 sft

2800 Sandage Ave #207, Fort Worth, TX, 76109

3 Bed
3 Bath
2551 sft

4449 Knoll Ridge Dr, Aledo, TX, 76008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Richland Hills at 7401 Windcrest Ct N, North Richland Hills, TX, 76182 generates $3,672/mo in rent and, after a $2,325/mo payment, leaves $294/mo in cash flow. Total monthly income is $3,672/mo, and annual cash flow is $3,529/yr on $157,463 invested. Return on cash invested sits at 22.15% in year one, and rental yield is 9.28% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 116.1% and total cumulative return in cash sums $182,815. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,672/mo property income rather than buyer’s personal income.

Single Family

Built in 1986

0.30 Acres lot

$N/A/sqft

No HOA

More details about the property

Discover this expansive single-story home in the heart of North Richland Hills, offering over 2,700 square feet of thoughtfully designed living space. Lovingly maintained and featuring a neutral color palette throughout, this home is the perfect blank canvas to make your own. The living room is bright and inviting, centered around an impressive brick fireplace that extends into the breakfast area, creating a stunning accent wall and warm continuity. The kitchen offers extensive cabinet storage and flows seamlessly to a large dining spaceideal for holiday gatherings and everyday meals alike. The oversized primary suite is a true retreat, complete with dual sinks and two generous walk-in closets. Three additional bedrooms offer plenty of room for family, guests, or flexible use. Step outside to your private backyard oasis featuring an in-ground poolperfect for summer daysand a spacious yard with room to relax, play, and entertain. A storage shed provides added convenience for tools and outdoor gear. This beautifully balanced home brings together comfort, style, and function in a prime location. Welcome home. Discounted rate options and no lender fee future refinancing may be available for qualified buyers of this home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76182, North Richland Hills, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,030 (100%)
Owner Occupied HU	9,619 (80.0%)
Renter Occupied HU	2,184 (18.2%)
Vacant Housing Units	227 ( 1.9%)
Median Home Value	$418,554
Average Home Value	$457,174