7401 18th Ave UNIT 24,Hyattsville,MD,20783

Investment Highlights

Investment property for sale in Hyattsville at 7401 18th Ave UNIT 24, Hyattsville, MD, 20783 offers a 20.51% rental yield on a $120,000 purchase with $2,051/mo rent. Total monthly income registers $2,051/mo, and a $587/mo payment leaves $1,305/mo available for distribution. Annual cash flow reaches $15,660/yr on $39,780 to close, and return on cash invested stands at 59.28% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,154 over five years. Portfolio math shows five-year ROI at 313.98% and total cumulative return in cash at $124,903. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,051/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.