7400 Twisted Thicket LnLittle ElmTX76227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Elm at 7400 Twisted Thicket Ln, Little Elm, TX, 76227 earns $1,412/mo cash flow from $4,769/mo rent with a $2,202/mo payment. Total monthly income totals $4,769/mo, and annual cash flow totals $16,942/yr on $149,172 capital. ROI tracks 31.27% on current figures, and rental yield reads 12.72% at a $449,990 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,324 over five years. Five-year ROI reaches 165.41% and total cumulative return in cash sums $246,747. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,769/mo property income instead of your personal income.
Single Family
Built in 2020
6,664 sqft lot
$N/A/sqft
$710 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76227, Aubrey, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,420 (100%) |
| Owner Occupied HU | 23,091 (78.5%) |
| Renter Occupied HU | 4,666 (15.9%) |
| Vacant Housing Units | 1,663 ( 5.7%) |
| Median Home Value | $479,180 |
| Average Home Value | $571,581 |
Housing Distribution
Address Breakdown
Residential
29,729
Single Family
25,985
Multi-Family
3,744
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dave Johnson • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20701727
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.