7400 Rocky Rd, Gaithersburg, MD, 20882 | 3.13% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1417 sft

746 Quince Orchard Blvd APT 202, Gaithersburg, MD, 20878

3 Bed
2 Bath
1161 sft

11330 Cherry Hill Rd #II-L-104, Beltsville, MD, 20705

1 Bed
1 Bath
662 sft

505 Park Ave, Mount Airy, MD, 21771

2 Bed
2 Bath
1087 sft

9272 Cherry Ln APT 75, Laurel, MD, 20708

Nearby investment properties with comparable prices

5 Bed
5 Bath
2947 sft

464 Herringbone Way, Frederick, MD, 21701

3 Bed
4 Bath
2412 sft

8109 Primrose Ln, Laurel, MD, 20723

4 Bed
3 Bath
3022 sft

4180 Jefferson Ave, Sykesville, MD, 21784

4 Bed
4 Bath
2518 sft

462 Herringbone Way, Frederick, MD, 21701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,220/mo, and a $4,160/mo payment. Purchase price stands at $850,000, and rental yield measures 3.13% with $2,220/mo rent. Return on cash invested shows 6.9% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 33.1% and total cumulative return in cash records $92,566. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,220/mo property income covering a $4,160/mo payment rather than investor’s personal income.

Single Family

Built in 1959

6.51 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20882, Gaithersburg, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,665 (100%)
Owner Occupied HU	4,358 (93.4%)
Renter Occupied HU	206 ( 4.4%)
Vacant Housing Units	101 ( 2.2%)
Median Home Value	$793,019
Average Home Value	$825,176