7400 Hearth Stone AvenueBoynton BeachFL33472
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 7400 Hearth Stone Avenue, Boynton Beach, FL, 33472 in Boynton Beach speaks for itself: 12.04% gross on a $237,900 price, generating $2,961/mo in rent and $1,003/mo in net income after the $1,070/mo debt service. DSCR 2.77, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $12,040 stacks alongside $65,727 in projected five-year appreciation and $2,191/yr in principal reduction. Projected total cumulative return: $179,628.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12% | 5.6% |
| Monthly Cash Flow | $1,003 | $400 |
City averages based on Boynton Beach market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,961 |
| Total Monthly Debt Service | $1,484 |
| DSCR Ratio | 2.00x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1989
8,276 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1989
8,276 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: BeachesMLS
Mls ID: #R11152980