740 Rocky Trail RdHendersonNV89014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henderson at 740 Rocky Trail Rd, Henderson, NV, 89014 uses $139,230 cash to close to unlock $1,524/yr annual cash flow and $127/mo monthly cash flow. Total monthly income runs $2,554/mo, and a $2,056/mo payment keeps the spread at $127/mo. Purchase price stands at $419,999, and rental yield measures 7.3% with $2,554/mo rent. Return on cash invested shows 21% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 108.16% and total cumulative return in cash records $150,595. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,554/mo property income covering a $2,056/mo payment rather than investor’s personal income.
Single Family
Built in 1989
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89014, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,284 (100%) |
| Owner Occupied HU | 8,213 (47.5%) |
| Renter Occupied HU | 8,257 (47.8%) |
| Vacant Housing Units | 814 ( 4.7%) |
| Median Home Value | $467,938 |
| Average Home Value | $510,239 |
Housing Distribution
Address Breakdown
Residential
17,268
Single Family
10,235
Multi-Family
7,033
Businesses
1,311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices