740 Common Widgeon Way LOT 182HopkinsSC29061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hopkins at 740 Common Widgeon Way LOT 182, Hopkins, SC, 29061 uses $75,347 cash to close to unlock $4,884/yr annual cash flow and $407/mo monthly cash flow. Total monthly income runs $1,800/mo, and a $1,112/mo payment keeps the spread at $407/mo. Purchase price stands at $227,290, and rental yield measures 9.5% with $1,800/mo rent. Return on cash invested shows 26.39% in year one, and 5% annual appreciation builds toward $62,796 over five years. Five-year ROI reaches 137.6% and total cumulative return in cash records $103,676. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,800/mo property income covering a $1,112/mo payment rather than investor’s personal income.
Single Family
Built in 2024
5,662 sqft lot
$N/A/sqft
$485 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelly Garner • Century 21 803 Realty
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #601680
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC