74 Witherby DrBella VistaAR72714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bella Vista at 74 Witherby Dr, Bella Vista, AR, 72714 priced at $315,000 converts $2,149/mo rent into $255/mo cash flow after a $1,542/mo obligation. Total monthly income equals $2,149/mo, and annual cash flow totals $3,063/yr on $104,423 invested. Return on cash invested prints 22.84% in year one, and rental yield reads 8.19% against a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation compiles into $87,029 by year five. Five-year ROI reaches 118.37% and total cumulative return in cash sums $123,605. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,149/mo property income covering a $1,542/mo payment, not borrower’s personal income.
Single Family
Built in 2001
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72714, Bella Vista, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,796 (100%) |
| Owner Occupied HU | 5,607 (82.5%) |
| Renter Occupied HU | 695 (10.2%) |
| Vacant Housing Units | 494 ( 7.3%) |
| Median Home Value | $372,100 |
| Average Home Value | $504,142 |
Housing Distribution
Address Breakdown
Residential
6,373
Single Family
6,373
Multi-Family
0
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wally Teichmann • Collier & Associates- Rogers Branch
Mls Name: ArkansasOne MLS
Mls ID: #1330438