Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Colonia at 74 Westminster Rd, Colonia, NJ, 07067 offers $4,177/mo rent that, after a $2,344/mo payment, leaves $763/mo cash flow. Total monthly income is $4,177/mo, and annual cash flow is $9,159/yr on $158,789 cash. Return on cash invested measures 25.68% in year one, and rental yield stands at 10.46% at a $479,000 entry. Equity gained on principal adds $3,091/yr while 5% annual appreciation compounds into $132,339 by year five. Five-year ROI records 135.02% and total cumulative return in cash reaches $214,395. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,177/mo property income versus a $2,344/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1951
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07067, Colonia, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,582 (100%) |
| Owner Occupied HU | 5,734 (87.1%) |
| Renter Occupied HU | 689 (10.5%) |
| Vacant Housing Units | 159 ( 2.4%) |
| Median Home Value | $520,587 |
| Average Home Value | $561,203 |
Residential
6,589
Single Family
6,450
Multi-Family
139
Businesses
320
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: EILEEN CAMPOS • COLDWELL BANKER REALTY
Mls Name: All Jersey MLS
Mls ID: #2603188R
