74 Richardson Trail #13CamptonNH03223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Campton at 74 Richardson Trail #13, Campton, NH, 03223 offers a 8.72% rental yield on a $380,000 purchase with $2,761/mo rent. Total monthly income registers $2,761/mo, and a $1,860/mo payment leaves $214/mo available for distribution. Annual cash flow reaches $2,566/yr on $125,970 to close, and return on cash invested stands at 21.95% in year one. Equity gained on principal adds $2,452/yr while 5% annual appreciation supports $104,987 over five years. Portfolio math shows five-year ROI at 114.44% and total cumulative return in cash at $144,157. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,761/mo property income against a $1,860/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03223, Campton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,302 (100%) |
| Owner Occupied HU | 1,250 (54.3%) |
| Renter Occupied HU | 288 (12.5%) |
| Vacant Housing Units | 764 (33.2%) |
| Median Home Value | $379,135 |
| Average Home Value | $406,262 |
Housing Distribution
Address Breakdown
Residential
1,328
Single Family
1,192
Multi-Family
136
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Dow • KW Coastal and Lakes & Mountains Realty/Wolfeboro
Mls Name: PrimeMLS
Mls ID: #5051740