74 O St NWWashingtonDC20001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 74 O St NW, Washington, DC, 20001 priced at $525,000 converts $3,551/mo rent into $478/mo cash flow after a $2,570/mo obligation. Total monthly income equals $3,551/mo, and annual cash flow totals $5,734/yr on $172,725 invested. Return on cash invested prints 23.38% in year one, and rental yield reads 8.12% against a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation compiles into $145,048 by year five. Five-year ROI reaches 120.97% and total cumulative return in cash sums $208,953. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,551/mo property income covering a $2,570/mo payment, not borrower’s personal income.
Townhouse
Built in 1906
1,045 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20001, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,258 (100%) |
| Owner Occupied HU | 7,610 (24.3%) |
| Renter Occupied HU | 19,069 (61.0%) |
| Vacant Housing Units | 4,579 (14.6%) |
| Median Home Value | $858,542 |
| Average Home Value | $926,439 |
Housing Distribution
Address Breakdown
Residential
29,069
Single Family
8,083
Multi-Family
20,986
Businesses
1,943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ms. Andrea Bing • Samson Properties
Mls Name: Bright MLS
Mls ID: #DCDC2228134