74 Moreland Green DrWorcesterMA01609
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Worcester at 74 Moreland Green Dr, Worcester, MA, 01609 offers a 8.57% rental yield on a $498,900 purchase with $3,565/mo rent. Total monthly income registers $3,565/mo, and a $2,442/mo payment leaves $420/mo available for distribution. Annual cash flow reaches $5,045/yr on $165,385 to close, and return on cash invested stands at 22.96% in year one. Equity gained on principal adds $3,219/yr while 5% annual appreciation supports $137,837 over five years. Portfolio math shows five-year ROI at 119.36% and total cumulative return in cash at $197,410. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,565/mo property income against a $2,442/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01609, Worcester, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,160 (100%) |
| Owner Occupied HU | 2,760 (30.1%) |
| Renter Occupied HU | 5,665 (61.8%) |
| Vacant Housing Units | 735 ( 8.0%) |
| Median Home Value | $508,937 |
| Average Home Value | $545,674 |
Housing Distribution
Address Breakdown
Residential
7,679
Single Family
4,769
Multi-Family
2,910
Businesses
701
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia Walsh MacKenzie • Walsh and Associates Real Estate
Mls Name: MLS PIN
Mls ID: #73426549