74 Fitzrandolph RdWest OrangeNJ07052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Orange at 74 Fitzrandolph Rd, West Orange, NJ, 07052 priced at $499,000 converts $4,892/mo rent into $1,336/mo cash flow after a $2,442/mo obligation. Total monthly income equals $4,892/mo, and annual cash flow totals $16,027/yr on $165,419 invested. Return on cash invested prints 29.6% in year one, and rental yield reads 11.76% against a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation compiles into $137,865 by year five. Five-year ROI reaches 156.03% and total cumulative return in cash sums $258,102. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,892/mo property income covering a $2,442/mo payment, not borrower’s personal income.
Single Family
Built in 1961
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07052, West Orange, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,309 (100%) |
| Owner Occupied HU | 12,541 (64.9%) |
| Renter Occupied HU | 5,679 (29.4%) |
| Vacant Housing Units | 1,089 ( 5.6%) |
| Median Home Value | $594,614 |
| Average Home Value | $648,146 |
Housing Distribution
Address Breakdown
Residential
18,032
Single Family
15,941
Multi-Family
2,091
Businesses
1,496
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Shuman • Keller Williams Realty
Mls Name: GSMLS
Mls ID: #3979736