74 Chadwick Dr,Stafford,VA,22556

Investment Highlights

Investment property for sale in Stafford at 74 Chadwick Dr, Stafford, VA, 22556 listed at $640,000 pairs $3,836/mo rent with a $3,132/mo payment to leave $11/mo cash flow. Total monthly income runs $3,836/mo, and annual cash flow reaches $128/yr on $210,560 cash to close. Return on cash invested measures 20.12% in year one, and rental yield registers 7.19% at a $640,000 basis. Equity gained on principal adds $4,130/yr, and annual property appreciation at 5% supports $176,820 by year five. Five-year ROI tracks 103.66% and total cumulative return in cash totals $218,274. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,836/mo property income relative to a $3,132/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).