74 Bear Valley Rd #4Bear ValleyCA95223
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bear Valley at 74 Bear Valley Rd #4, Bear Valley, CA, 95223 priced at $153,500 converts $1,788/mo rent into $536/mo cash flow after a $751/mo obligation. Total monthly income equals $1,788/mo, and annual cash flow totals $6,427/yr on $50,885 invested. Return on cash invested prints 32.54% in year one, and rental yield reads 13.98% against a $153,500 entry. Equity gained on principal adds $991/yr, while 5% annual appreciation compiles into $42,409 by year five. Five-year ROI reaches 173.19% and total cumulative return in cash sums $88,129. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,788/mo property income covering a $751/mo payment, not borrower’s personal income.
Condo
Built in 1978
4,356 sqft lot
$N/A/sqft
$260 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95223, Arnold, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,798 (100%) |
| Owner Occupied HU | 1,653 (21.2%) |
| Renter Occupied HU | 357 ( 4.6%) |
| Vacant Housing Units | 5,788 (74.2%) |
| Median Home Value | $580,306 |
| Average Home Value | $609,631 |
Housing Distribution
Address Breakdown
Residential
16
Single Family
16
Multi-Family
0
Businesses
136
Nearby investment properties with comparable rents
Listed by: Joel Barnett • Bear Valley Real Estate
Mls Name: CCARMLS
Mls ID: #202501937
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.