








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Woburn at 74 Beach St UNIT 6-12, Woburn, MA, 01801 offers a 10.21% rental yield on a $355,000 purchase with $3,020/mo rent. Total monthly income registers $3,020/mo, and a $1,738/mo payment leaves $782/mo available for distribution. Annual cash flow reaches $9,384/yr on $117,683 to close, and return on cash invested stands at 27.88% in year one. Equity gained on principal adds $2,291/yr while 5% annual appreciation supports $98,080 over five years. Portfolio math shows five-year ROI at 145.8% and total cumulative return in cash at $171,576. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,020/mo property income against a $1,738/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1962
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01801, Woburn, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,379 (100%) |
| Owner Occupied HU | 10,223 (55.6%) |
| Renter Occupied HU | 7,149 (38.9%) |
| Vacant Housing Units | 1,007 ( 5.5%) |
| Median Home Value | $719,052 |
| Average Home Value | $775,984 |
Residential
17,863
Single Family
13,195
Multi-Family
4,668
Businesses
2,984
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Victoria Kustov • Elite Realty Experts, LLC
Mls Name: MLS PIN
Mls ID: #73458352