739 Harrison AveBerkeley SpringsWV25411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Berkeley Springs at 739 Harrison Ave, Berkeley Springs, WV, 25411 priced at $199,000 pairs $1,315/mo rent with $164/mo cash flow after a $974/mo payment. Total monthly income equals $1,315/mo, and annual cash flow comes to $1,963/yr on $65,969 invested. Return on cash invested is 22.88% in year one, and rental yield stands at 7.93% on a $199,000 basis. Equity gained on principal adds $1,284/yr, and 5% annual appreciation accumulates to $54,980 by year five. Five-year ROI measures 118.3% and total cumulative return in cash reaches $78,042. For financing, Ziffy Mortgage’s DSCR program evaluates $1,315/mo property income against a $974/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1920
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25411, Berkeley Springs, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,530 (100%) |
| Owner Occupied HU | 4,442 (68.0%) |
| Renter Occupied HU | 958 (14.7%) |
| Vacant Housing Units | 1,130 (17.3%) |
| Median Home Value | $238,613 |
| Average Home Value | $267,345 |
Housing Distribution
Address Breakdown
Residential
6,018
Single Family
6,016
Multi-Family
2
Businesses
441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Becky Moore • Pearson Smith Realty LLC
Mls Name: Bright MLS
Mls ID: #WVMO2006536