739 Ee Hill DriveTwin LakesCO81251
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 739 Ee Hill Drive, Twin Lakes, CO, 81251 in Twin Lakes is capital appreciation. Rental yield 1.67%. The 1.67% gross yield at $799,500 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $220,887 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.31) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $73,451.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.7% | 6.2% |
| Monthly Cash Flow | $(3,551) | $500 |
City averages based on Twin Lakes market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,110 |
| Total Monthly Debt Service | $4,343 |
| DSCR Ratio | 0.26x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2003
3.15 Acres lot
$N/A/sqft
$15 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2003
3.15 Acres lot
$N/A/sqft
$15 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jen Mack • Centennial Ent & Real Estate, Inc
Mls Name: REcolorado
Mls Provider:
Mls ID: #5878760
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)