7384 255th StWyomingMN55092
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 7384 255th St, Wyoming, MN, 55092 in Wyoming speaks for itself: 19.88% gross on a $120,000 price, generating $1,988/mo in rent and $1,239/mo in net income after the $540/mo debt service. DSCR 3.68, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $14,869 stacks alongside $33,154 in projected five-year appreciation and $1,105/yr in principal reduction. Projected total cumulative return: $125,217.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 19.9% | 6.2% |
| Monthly Cash Flow | $1,239 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,988 |
| Total Monthly Debt Service | $702 |
| DSCR Ratio | 2.83x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
2.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55092, Wyoming, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,309 (100%) |
| Owner Occupied HU | 3,645 (84.6%) |
| Renter Occupied HU | 503 (11.7%) |
| Vacant Housing Units | 161 ( 3.7%) |
| Median Home Value | $381,064 |
| Average Home Value | $411,559 |
Housing Distribution
Address Breakdown
Residential
4,158
Single Family
4,057
Multi-Family
101
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
2.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55092, Wyoming, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,309 (100%) |
| Owner Occupied HU | 3,645 (84.6%) |
| Renter Occupied HU | 503 (11.7%) |
| Vacant Housing Units | 161 ( 3.7%) |
| Median Home Value | $381,064 |
| Average Home Value | $411,559 |
Housing Distribution
Address Breakdown
Residential
4,158
Single Family
4,057
Multi-Family
101
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bob Muske, Gri • RE/MAX Synergy
Mls Name: NorthStar MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #6590535
Disclaimer: Based on information submitted to the MLS GRID as of 2024-11-19 10:21:19 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_28) By searching Northstar MLS listings you agree to the [Northstar MLS End User License Agreement](https://static1.squarespace.com/static/56c4eea9d51cd483819dae7b/t/56cbe7e32fe13151e10e6b3d/1456203748061/EULA.pdf)