738 NE 12th TerCrystal RiverFL34428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crystal River at 738 NE 12th Ter, Crystal River, FL, 34428 offers a 9.36% rental yield on a $135,000 purchase with $1,053/mo rent. Total monthly income registers $1,053/mo, and a $661/mo payment leaves $157/mo available for distribution. Annual cash flow reaches $1,882/yr on $44,753 to close, and return on cash invested stands at 24.12% in year one. Equity gained on principal adds $871/yr while 5% annual appreciation supports $37,298 over five years. Portfolio math shows five-year ROI at 125.97% and total cumulative return in cash at $56,377. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,053/mo property income against a $661/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
9,349 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34428, Crystal River, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,401 (100%) |
| Owner Occupied HU | 3,519 (65.2%) |
| Renter Occupied HU | 1,044 (19.3%) |
| Vacant Housing Units | 838 (15.5%) |
| Median Home Value | $326,153 |
| Average Home Value | $350,676 |
Housing Distribution
Address Breakdown
Residential
5,072
Single Family
4,921
Multi-Family
151
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Bennett, Sr. • PEOPLE'S TRUST REALTY
Mls Name: Stellar MLS
Mls ID: #TB8428060